| SL | Standard | Academic Year/s | Projected students | Approved annual fee per student | Projected Total income |
|---|---|---|---|---|---|
| 1 | Play Group or Equivalent |
2022-2023, 2023-2024, 2024-2025, |
15 |
Annual fee
:86,800 One time fee from new student :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
19,32,000 |
| 2 | LKG or Equivalent |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
21,70,000 |
| 3 | UKG or Equivalent |
2022-2023, 2023-2024, 2024-2025, |
45 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
39,06,000 |
| 4 | Standard I |
2022-2023, 2023-2024, 2024-2025, |
75 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
65,10,000 |
| 5 | Standard II |
2022-2023, 2023-2024, 2024-2025, |
75 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
65,10,000 |
| 6 | Standard III |
2022-2023, 2023-2024, 2024-2025, |
60 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
52,08,000 |
| 7 | Standard IV |
2022-2023, 2023-2024, 2024-2025, |
50 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
43,40,000 |
| 8 | Standard V |
2022-2023, 2023-2024, 2024-2025, |
55 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
47,74,000 |
| 9 | Standard VI |
2022-2023, 2023-2024, 2024-2025, |
65 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
56,42,000 |
| 10 | Standard VII |
2022-2023, 2023-2024, 2024-2025, |
75 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
65,10,000 |
| 11 | Standard VIII |
2022-2023, 2023-2024, 2024-2025, |
55 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
47,74,000 |
| 12 | Standard IX |
2022-2023, 2023-2024, 2024-2025, |
55 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
47,74,000 |
| 13 | Standard X |
2022-2023, 2023-2024, 2024-2025, |
35 |
Annual fee
:86,800 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,38,800 |
30,38,000 |
| 14 | Standard XI (Science Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,20,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,72,000 |
30,00,000 |
| 15 | Standard XII (Science Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,20,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,72,000 |
30,00,000 |
| 16 | Standard XI (Arts Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,10,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,62,000 |
27,50,000 |
| 17 | Standard XII (Arts Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,10,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,62,000 |
27,50,000 |
| 18 | Standard XI (Commerce Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,10,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,62,000 |
27,50,000 |
| 19 | Standard XII (Commerce Stream) |
2022-2023, 2023-2024, 2024-2025, |
25 |
Annual fee
:1,10,000 One time fee from new student only :42,000 Refundable Fee : 10,000 Total fee :1,62,000 |
27,50,000 |
a) Income of Rs.1.7Cr. will be less as the classes XI & XII(all stream) will not be introduced during the session 2022-23.